Trio Equity Leasing - Estimate Payments

List Price	Trio Lease Payment	Comparable Mortgage Payment	Trio Inception Fee	Comparable Mortgage Down Payment
$150,000	$770	$1,020	$2,300	$19,500
$200,000	$1,000	$1,500	$2,800	$26,000
$250,000	$1,230	$1,870	$3,300	$32,500
$300,000	$1,460	$2,250	$3,800	$39,000
$350,000	$1,690	$2,620	$4,300	$45,500
$400,000	$1,920	$2,990	$4,800	$52,000
$450,000	$2,150	$3,370	$5,300	$58,500
$500,000	$2,380	$3,740	$5,800	$65,000
$550,000	$2,610	$4,120	$6,300	$71,500
$600,000	$2,840	$4,490	$6,800	$78,000
$650,000	$3,070	$4,870	$7,300	$84,500
$700,000	$3,300	$5,240	$7,800	$91,000
$750,000	$3,530	$5,610	$8,300	$97,500
$800,000	$3,760	$5,990	$8,800	$104,000
$850,000	$3,990	$6,360	$9,300	$110,500

Note: Lease payments include taxes, insurance and any homeowner's dues; Mortgage payment is based on 10% down and includes estimated private mortgage insurance and taxes; Mortgage down payment includes industry standard closing costs; Your individual payment will be dependent on your credit and the selected property. Chart is for illustration purposes only.